🇵🇭 Philippines Dev Team — Year 1 Cost Analysis

Cebu, Philippines · 3–4 average developers · ₱60 / $1 USD

Year 1 Total
Avg Monthly Burn
Fully Loaded / Person / Mo
₱208,730
$3,479 USD
Skill equivalency: ₱180k/mo base targets mid-level PH market, comparable to avg US entry-level developer skill. 13th-month pay is mandatory.

📊 Year 1 Cost Breakdown

💰 Year 1 Summary

CategoryPHPUSD

👤 Per Person / Month

ItemPHPUSD
Base Salary₱180,000$3,000
SSS (employer)₱3,530$59
PhilHealth (employer)₱2,500$42
Pag-IBIG (employer)₱200$3
13th Month Accrual₱15,000$250
Benefits (HMO, etc.)₱7,500$125
Fully Loaded₱208,730$3,479

🛠 Software & AI Tools /user/mo

Windsurf Teams$40.00
Claude Team (Anthropic)$25.00
GitHub Team$4.00
Slack Pro$7.25
Per-user subtotal$76.25
Shared services: Cloud hosting $650/mo · Payroll $133/mo

📈 3-Year Projection (4 Devs)

5.5% annual salary growth · Year 2+ drops (no one-time costs)

💻 Hardware / Person

₱195,000 / $3,250 per person

📋 Other Year 1 Costs

ItemPHPUSD
Office (coworking/mo)
3–4 person private₱35–40k$583–667
Legal Counsel
Entity formation₱150–250k$2.5–4.2k
Contracts & compliance₱80–120k$1.3–2k
Retainer (/mo)₱15–20k$250–333
Recruitment
Agency (per hire)₱240–432k$4–7.2k